Ha! My maths is out by a factor of 100. Needless to say, having thoroughly redone - it seems to work pretty perfectly.
No idea, apart from being thick.
Is my 48w at 12v not 4A? Surely not? Am I missing a division there or am I being daft and relying too much on a web calculator.