Yeah, will do a spreadsheet.
The idea in the video is spend bare minimum, and try to compensate base load, my baseload will be around 200w.
Keeping the cost low by using 2-4 panels, preferably used ones and low cost grid tie inverter which should be under £100.
So if the total spend is below...